|
<< Click to Display Table of Contents >> Navigation: Finance and Economic Planning > CFSP > 2014-15 FY CFSP > MEDIUM TERM EXPENDITURE FRAMEWORK > Recurrent and Development Expenditure Allocations > Baseline Budget Ceilings |
Table 5R Revenue Ceilirgs for FY 2014/2015
Details |
RECURRENT ESTIMATES FY 2013-2014 |
DEVELOPMENT ESTIMATES FY2013-2014 |
TOTAL FY 2013-2014 |
RECURRENT EETIMATES CEILING FY 2013-2 14 |
DEVELOPMENT ESTIMATES CEILING FY2013-2014 |
TOTAL EXP.CEILING FNRIFY2014-2015 |
|---|---|---|---|---|---|---|
Office of the Governor |
1171235,496 |
111,535,586 |
228,771,082 |
120249449 |
142308813 |
262558262 |
Office of the Deputy Governor |
30,876,612 |
- |
30,876,612 |
31733735 |
0 |
31731735 |
Adminiatration |
111,726,871 |
- |
111,726,871 |
114821128 |
0 |
114821128 |
County Assembly |
308,736,215 |
0 20,000,000 |
328,736,215 |
316673372 |
26226173 |
342899545 |
Finance aod Economic Planning |
11,,030,304 |
0 38,000,000 |
152,030,304 |
116961816 |
48666724 |
165628580 |
Roads, Public Works and Transport |
36,909,918 |
232,200,000 |
269,109,918 |
37858818 |
295755325 |
333614143 |
Education, Youth Affairi,Culture, Cllldren and Social services |
121,182,027 |
77,000,000 |
198,182,027 |
124297440 |
98343735 |
222611175 |
Health Services |
,49,720,008 |
133,000,000 |
78,,720,008 |
663423360 |
170950302 |
837363662 |
Land, Housing and Physical Planning |
33,582,200 |
0 9,000,000 |
42,582,200 |
34445549 |
11542111 |
45988060 |
Trade Tourism Wildlife,Industrialization and Co-operative Development |
30,857,612 |
34,500,000 |
65,357,612 |
31650916 |
44005420 |
75656336 |
Water, Irrigation and Environment |
36,132,061 |
80,000,000 |
116,132,061 |
37070963 |
107954379 |
139015342 |
Ministry Of Agric lture, Licestock and Fisheries Dev lopment |
151,890,518 |
5,,000,000 |
201,890,518 |
155795401 |
64439718 |
219835119 |
County Public Service Board-CPSB |
56,561,000 |
- |
56,561 000 |
58127448 |
0 |
58127448 |
ICT and PuClic Service |
18,994,127 |
- |
18,994,127 |
19520166 |
0 |
19520166 |
|
|
|
- - |
- |
- |
|
TOOAL |
1,818,434,969 |
785,235,586 |
2,603,670,555 |
1865184274 |
1904329993 |
2869514267 |